Withheld
$530,607
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$3,300,000
Medium
$3,100,000
Low
$2,900,000
Confidence
Low
Discover unparalleled luxury at 51 Pinewood Close, Carwoola, a stunning rural retreat offering exquisite amenities amidst tranquil countryside. With gated access, lush gardens, and a bounty of fruit trees and vegetables, this property is a true sanctuary. Inside, embrace the luxury of a dualside open fireplace, a solarheated indoor mineral pool, and a sunroom perfect for entertaining. State-of-the-art features such as Daikin heating and cooling, a Puratec water system, and doubleglazed windows ensure comfort year-round. Never before on the market, this estate presents a unique opportunity to indulge in a sophisticated rural lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90.7%
$1.74M
2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$200,000
-$100,057
1.9%
Asking Price
$3,300,000
Estimated Purchase Price
$3,300,000
Stamp Duty
$164,555
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$330,000
Reg. Mortgage
$164
LMI Premium
$93,251
Renovation Costs
-
Total Cash/Equity Required
$590,166
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,137
$1,484
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,081
$76,086
Interest Repayments
$196,020
$196,020
Net Cashflow Before Tax
-$142,939
-$119,934
Depreciation
-
-
Tax Offset
-$42,882
-$35,980
Net Cashflow After Tax
-$100,057
-$83,954
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,310,800
$5,985,139
Loan Balance
I.O
$2,970,000
$2,970,000
$340,800
$3,015,139
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 15.0%
Public Administration and Safety - 13.0%
Health Care and Social Assistance - 10.0%
Retail Trade - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price