The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$885K
$150,770
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$900,000
Medium
$860,000
Low
$820,000
Confidence
Medium
Built in 2016, this custom split-level home offers a seamless blend of light-filled elegance and natural surroundings. The open-plan lounge and dining areas feature large windows, with doors leading to a covered deck perfect for entertaining. The stylish kitchen comes equipped with a gas cooktop, stone benchtops, central island, dishwasher, and walk-in pantry. The home features four bedrooms with built-in robes and a master bedroom with a private ensuite. Comfort is assured with split-system air conditioning and ceiling fans. The property includes a media room, double garage, and a backyard ready for landscaping. It's conveniently located near Bongil Bongil National Park and close to Sawtell's beaches and cafés. The land size is approximately 661m², with rates set at $3,464 per annum.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.1%
82.6%
$870K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$12,236
4.9%
Asking Price
$885,000
Estimated Purchase Price
$895,000
Stamp Duty
$35,010
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$89,500
Reg. Mortgage
$164
LMI Premium
$23,047
Renovation Costs
-
Total Cash/Equity Required
$149,916
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$43,680
$62,170
Property Management
+7.7% PA
$3,363
$4,787
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$35,683
$51,337
Interest Repayments
$53,163
$53,163
Net Cashflow Before Tax
-$17,480
-$1,826
Depreciation
-
-
Tax Offset
-$5,244
-$548
Net Cashflow After Tax
-$12,236
-$1,278
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$918,480
$1,660,393
Loan Balance
I.O
$805,500
$805,500
$112,980
$854,893
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
