The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$875K
$149,063
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$885,000
Medium
$825,000
Low
$765,000
Confidence
Medium
Situated at the end of a cul-de-sac on a battleaxe block, this four-bedroom home offers a combination of privacy and modern living. Constructed in 2012 by Brian Hopwood Homes, the property still looks like new. Enter through a grand timber door into an open-plan living space with tiled floors and air conditioning. The kitchen features a stone-topped island bench, premium appliances, and a walk-in pantry. Expansive stacker doors connect the living area to an outdoor entertainment space. The master suite includes an ensuite and walk-in robe, while three additional bedrooms have built-in robes. A contemporary main bathroom and separate toilet add convenience. The property includes a double lock-up garage with remote access. Currently tenanted until October 2024, it yields $695 per week.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.1%
82.6%
$870K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$15,000
-$14,044
4.6%
Asking Price
$875,000
Estimated Purchase Price
$890,000
Stamp Duty
$34,785
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$89,000
Reg. Mortgage
$164
LMI Premium
$22,918
Renovation Costs
-
Total Cash/Equity Required
$149,063
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$40,560
$57,730
Property Management
+7.7% PA
$3,123
$4,445
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,803
$47,238
Interest Repayments
$52,866
$52,866
Net Cashflow Before Tax
-$20,063
-$5,628
Depreciation
-
-
Tax Offset
-$6,019
-$1,688
Net Cashflow After Tax
-$14,044
-$3,940
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$934,500
$1,689,354
Loan Balance
I.O
$801,000
$801,000
$133,500
$888,354
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
