$979K
$161,869
Confidence
High
High
$1,000,000
Medium
$945,000
Low
$890,000
Confidence
Medium
"Welcome to your dream family home, finished to perfection and ready for you to move in This stunning residence boasts four spacious bedrooms, including a master suite with its own ensuite and walkin robe, ensuring comfort and privacy for the whole family. As you enter, youll find a generous formal lounge room that flows into a bright and airy openplan family and meals area. The designer kitchen is a true highlight, featuring elegant stone benchtops and highquality stainless steel appliances, making it the perfect space for both everyday meals and entertaining. Additional features include internal access to a double lockup garage, ducted reverse cycle air conditioning for yearround comfort, and a fantastic alfresco entertaining area that overlooks a beautifully manicured backyard, complete with a water tank and garden shed. Plus, enjoy the benefits of solar panels for energy efficiency. Dont miss out on this incredible opportunity Call Brett Watt at 0427 571 826 to arrange your inspection today We have, in preparing this document, used our best endeavours to ensure that the information contained herein is true and accurate to the best of our knowledge. Prospective purchasers should make their own enquiries to verify the above information."
-
68.4%
-
-
-$25,000
-$23,429
3.2%
2.5%
-14.4%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$979,000
Estimated Purchase Price
$970,000
Stamp Duty
$38,385
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$97,000
Reg. Mortgage
$164
LMI Premium
$24,978
Renovation Costs
-
Total Cash/Equity Required
$162,723
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,149
$34,922
Interest Repayments
$57,618
$57,618
Net Cashflow Before Tax
-$33,469
-$22,696
Depreciation
-
-
Tax Offset
-$10,041
-$6,809
Net Cashflow After Tax
-$23,429
-$15,887
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,009,260
$1,824,502
Loan Balance
I.O
$873,000
$873,000
$136,260
$951,502
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price