$3M
$590,166
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,100,000
Medium
$2,800,000
Low
$2,500,000
Confidence
Medium
The property offers a rare opportunity for a self-sufficient lifestyle on a 54-hectare estate. It includes a main residence with sustainable features such as a 10kW solar system, an underground water tank, and eco-friendly construction materials. The estate also features a certified organic blueberry farm, equestrian facilities, and expansive infrastructure, including a separate rentable dwelling. The property provides breathtaking mountain views, river frontage, proximity to beaches, and excellent ecotourism potential. Ideal for families, it combines the tranquility of rural living with modern conveniences.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76.2%
$1.2M
2.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$425,000
-$97,023
1.9%
Asking Price
$3,000,000
Estimated Purchase Price
$3,225,000
Stamp Duty
$160,430
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$322,500
Reg. Mortgage
$164
LMI Premium
$91,132
Renovation Costs
-
Total Cash/Equity Required
$576,421
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,961
$75,930
Interest Repayments
$191,565
$191,565
Net Cashflow Before Tax
-$138,604
-$115,635
Depreciation
-
-
Tax Offset
-$41,581
-$34,691
Net Cashflow After Tax
-$97,023
-$80,945
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,990,400
$5,405,932
Loan Balance
I.O
$2,902,500
$2,902,500
$87,900
$2,503,432
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price