$885K
$142,233
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$900,000
Medium
$825,000
Low
$750,000
Confidence
Medium
This coastal home, built in 2017, offers a family-friendly design with three living areas to enhance comfort and privacy. The open-plan layout features a breakfast bar leading directly to a timber deck, overlooking a lush backyard, with space for a potential pool pending council approval. The master bedroom comes with a walk-in robe and ensuite, adding a touch of modern luxury. Positioned only seven minutes from shopping centers, dining options, and beaches, this property balances convenience with relaxed coastal living. With a land size of 510sqm and zoned R2, it's a great fit for families seeking a stylish and comfortable lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.3%
$890K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$13,805
4.5%
Asking Price
$885,000
Estimated Purchase Price
$860,000
Stamp Duty
$33,435
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$86,000
Reg. Mortgage
$164
LMI Premium
$22,145
Renovation Costs
-
Total Cash/Equity Required
$143,940
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$51,084
$51,084
Net Cashflow Before Tax
-$19,721
-$5,895
Depreciation
-
-
Tax Offset
-$5,916
-$1,769
Net Cashflow After Tax
-$13,805
-$4,127
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$881,100
$1,592,819
Loan Balance
I.O
$774,000
$774,000
$107,100
$818,819
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price