Withheld
$346,433
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Not applicable
Discover an extraordinary modern coastal home that redefines beachside luxury, located steps from Redhead Beach. Built just four years ago, this three-level architectural marvel combines opulence with functionality. The upper level offers four spacious bedrooms and two luxurious bathrooms with ocean views. The middle level features an open-plan living space and striking kitchen, highlighted by pristine surfaces and natural light. The lower level includes a guest suite, wine cellar, and rumpus room leading to an outdoor kitchen and mineral pool. With smart home technologies and sustainable features like solar panels, this home provides the perfect blend of comfort and elegance.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84%
$1.27M
2.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$85,243
-
Asking Price
-
Estimated Purchase Price
$1,970,000
Stamp Duty
$91,405
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$197,000
Reg. Mortgage
$164
LMI Premium
$55,668
Renovation Costs
-
Total Cash/Equity Required
$346,433
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,758
-$6,208
Interest Repayments
$117,018
$117,018
Net Cashflow Before Tax
-$121,776
-$123,226
Depreciation
-
-
Tax Offset
-$36,533
-$36,968
Net Cashflow After Tax
-$85,243
-$86,258
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,773,000
$1,773,000
$363,000
$2,088,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price