$1.3M
$223,650
Confidence
Medium
High
$1,100,000
Medium
$1,020,000
Low
$900,000
Confidence
Medium
"With sweeping green views from every angle, this modern day, dream Coral Home is nestled on a generous 4,012sqm block. Enjoy a beautifully built modern home complete with ducted air, 2.55m ceilings, 3 living areas and plenty of outdoor entertaining with swim spa. Boasting high end finishes throughout, this one owner, immaculate home will suit those looking for a luxurious tree change or a special place to raise the family. Located in the tightly held Rosehill Estate Millfield, within 2kms to Millfield Primary School and general store and just 12kms to Cessnock CBD. Contemporary home set on a tranquil and serene 4,012sqm Kitchen with 900mm electric cook topoven, stone benches, island and dishwasher Effortless open living and dining with slow combustion fireplace, ducted air throughout and easy outdoor access Versatile media room or 5th bedroom, family room and home office Four bedrooms with built in robes the primary with bath to ensuite and walk in robe Relaxing and private alfresco entertaining area with BBQ and ceiling fans Double garage with home plus 10.5x 5.9m shed with attached 3m carport 8.6Kw solar panels and solar hot water Within 2 kms of Millfield Primary School and general store 12kms to the bustling Cessnock CBD, at the gateway to The Hunter Wine Region"
-
100%
-
-
-$320,000
-$37,068
2.5%
2.0%
-16.1%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,340,000
Estimated Purchase Price
$1,340,000
Stamp Duty
$56,755
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$134,000
Reg. Mortgage
$164
LMI Premium
$37,866
Renovation Costs
-
Total Cash/Equity Required
$230,980
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,179
$1,538
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,641
$38,459
Interest Repayments
$79,596
$79,596
Net Cashflow Before Tax
-$52,955
-$41,137
Depreciation
-
-
Tax Offset
-$15,886
-$12,341
Net Cashflow After Tax
-$37,068
-$28,796
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,089,360
$1,969,304
Loan Balance
I.O
$1,206,000
$1,206,000
-$116,640
$763,304
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Retail Trade - 12.0%
Health Care and Social Assistance - 12.0%
Education and Training - 9.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price