$2M
$388,582
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,100,000
Medium
$1,950,000
Low
$1,800,000
Confidence
Medium
Introducing a new, stylish home in the coveted Gables area courtesy of GJ Gardner Homes Sydney North West. Positioned on a spacious 1009 sqm battleaxe block, this Wide Bay design home offers a perfect blend of simplicity and grandeur. With a focus on modern family living, the home boasts an open-plan kitchen, dining, and family area, leading to a covered alfresco space. High-end features include a master bedroom with an ensuite and walk-in robe, fully ducted air conditioning, solar power, and premium kitchen appliances. Enjoy the convenience of nearby schools, parks, and shopping facilities. A luxurious lifestyle awaits.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.2%
$1.53M
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$140,000
-$64,803
1.9%
Asking Price
$1,989,208
Estimated Purchase Price
$2,090,000
Stamp Duty
$98,005
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$209,000
Reg. Mortgage
$164
LMI Premium
$59,059
Renovation Costs
-
Total Cash/Equity Required
$368,424
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,570
$45,459
Interest Repayments
$124,146
$124,146
Net Cashflow Before Tax
-$92,576
-$78,687
Depreciation
-
-
Tax Offset
-$27,773
-$23,606
Net Cashflow After Tax
-$64,803
-$55,081
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,082,600
$3,764,845
Loan Balance
I.O
$1,881,000
$1,881,000
$201,600
$1,883,845
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.