$815K
$119,181
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$910,000
Medium
$830,000
Low
$750,000
Confidence
Medium
Explore the versatility of Dixon Homes' design packages. This listing offers numerous design choices for aspiring homeowners, with designs like SC2714 and SL0560 equipped for diverse needs. Opt for a Habitat Spec Starter Package from $815,200 or a Turnkey Package from $860,200, both including house, land, and site works. Enhance your living with floor coverings, treated timber fencing, and more. Note, deals and prices reflect current market stats, with land and house sold separately. As the market evolves, prices may vary, so verify details before making decisions.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.1%
$1.14M
161.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$120,000
-$9,920
5.0%
Asking Price
$813,600
Estimated Purchase Price
$710,000
Stamp Duty
$26,685
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$71,000
Reg. Mortgage
$164
LMI Premium
$18,283
Renovation Costs
-
Total Cash/Equity Required
$118,328
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$35,360
$50,328
Property Management
+7.7% PA
$2,723
$3,875
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,003
$40,407
Interest Repayments
$42,174
$42,174
Net Cashflow Before Tax
-$14,171
-$1,767
Depreciation
-
-
Tax Offset
-$4,251
-$530
Net Cashflow After Tax
-$9,920
-$1,237
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$886,440
$1,602,473
Loan Balance
I.O
$639,000
$639,000
$247,440
$963,473
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price