Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Medium
Discover your dream home site on one of eleven premium acreage blocks, nestled within an exclusive semi-rural community. Enjoy panoramic views stretching to the Bligh Mountains and proximity to the scenic Hawkesbury River, complete with community land granting access to walking trails and native wildlife. Situated just 21 kms from Windsor, 35 kms from Route Hill Shopping Centre, and 75 kms from Sydney CBD, this rare opportunity promises tranquil living with modern conveniences.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$120,000
-$40,953
3.3%
Asking Price
-
Estimated Purchase Price
$1,880,000
Stamp Duty
$86,455
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$188,000
Reg. Mortgage
$164
LMI Premium
$53,125
Renovation Costs
-
Total Cash/Equity Required
$329,940
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,050
$1,370
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,168
$76,200
Interest Repayments
$111,672
$111,672
Net Cashflow Before Tax
-$58,504
-$35,472
Depreciation
-
-
Tax Offset
-$17,551
-$10,642
Net Cashflow After Tax
-$40,953
-$24,831
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,692,000
$1,692,000
$444,000
$2,169,380
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 13.0%
Construction - 11.0%
Professional, Scientific and Technical Services - 10.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price