$760K
$126,865
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$760,000
Medium
$720,000
Low
$680,000
Confidence
Not Found
Discover the perfect fusion of modern comfort and serene coastal living at 3 Second Avenue, Stuart's Point. Located between Coffs Harbour and Port Macquarie, this family-sized home boasts four bedrooms, including a master suite with a walk-in robe and ensuite. Enjoy open-plan living areas, a stylish kitchen with stone benchtops, and an outdoor entertaining space. The property features solar panels, a double garage, and ample space for personalization. Situated within walking distance of local amenities and natural attractions, this home offers a harmonious blend of lifestyle and location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
61%
$570K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$40,000
-$34,777
-
Asking Price
$760,000
Estimated Purchase Price
$760,000
Stamp Duty
$28,935
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$76,000
Reg. Mortgage
$164
LMI Premium
$19,570
Renovation Costs
-
Total Cash/Equity Required
$126,865
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,160
$1,514
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,537
-$5,920
Interest Repayments
$45,144
$45,144
Net Cashflow Before Tax
-$49,681
-$51,064
Depreciation
-
-
Tax Offset
-$14,904
-$15,319
Net Cashflow After Tax
-$34,777
-$35,745
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$768,960
$1,390,097
Loan Balance
I.O
$684,000
$684,000
$84,960
$706,097
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price