$471K
$66,379
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$503,000
Medium
$471,450
Low
$440,000
Confidence
Medium
Discover a spacious and private 1560m2 block of land on the Coffs Coast, ready for immediate construction. This rare level lot features a prime north-east aspect, is accessible via a newly built driveway, and equipped with all essential town services. Ideal for families and outdoor enthusiasts, the property offers a near-complete boundary fence, ample space for a workshop or shed, and convenient storage for boats or caravans. A designated home site allows for a panoramic view of the surroundings, while gardens and pets have plenty of room to thrive.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68%
$670K
6.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$8,772
4.5%
Asking Price
$471,450
Estimated Purchase Price
$440,000
Stamp Duty
$14,535
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$44,000
Reg. Mortgage
$164
LMI Premium
$8,784
Renovation Costs
-
Total Cash/Equity Required
$69,679
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,604
$19,913
Interest Repayments
$26,136
$26,136
Net Cashflow Before Tax
-$12,532
-$6,223
Depreciation
-
-
Tax Offset
-$3,759
-$1,867
Net Cashflow After Tax
-$8,772
-$4,356
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$501,960
$907,424
Loan Balance
I.O
$396,000
$396,000
$105,960
$511,424
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price