$589K
$110,644
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$600,000
Medium
$570,000
Low
$540,000
Confidence
Medium
Explore a stunning new 3-level luxury home with breathtaking views on the mid-north coast. This architectural marvel offers unbeatable scenery of the Macleay River, Dorigo mountains, and adjacent natural reserves. Conveniently located near Kempsey city services, schools, and just minutes from Crescent Head beaches. The home, designed by renowned Byron Bay Architects Tricend and built by a seasoned master builder, features 4.5m cathedral ceilings, spacious living areas, and a versatile floor plan. With a unique blend of modern amenities and potential for further customization, this property promises a special lifestyle or investment opportunity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE12.4%
67.4%
$203K
10.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$100,000
-$14,908
3.7%
Asking Price
$595,000
Estimated Purchase Price
$670,000
Stamp Duty
$24,885
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$67,000
Reg. Mortgage
$164
LMI Premium
$17,253
Renovation Costs
-
Total Cash/Equity Required
$111,498
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$1,160
$1,514
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,501
$26,871
Interest Repayments
$39,798
$39,798
Net Cashflow Before Tax
-$21,297
-$12,927
Depreciation
-
-
Tax Offset
-$6,389
-$3,878
Net Cashflow After Tax
-$14,908
-$9,049
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$603,000
$603,000
$5,760
$497,493
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.