$1.1M
$207,157
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,296,000
Medium
$1,170,000
Low
$1,044,000
Confidence
Medium
This immaculate four-bedroom family home is located on 1 ha in picturesque Congarinni. It's perfect for modern family living, boasting dual living areas, a spacious kitchen with stone benchtops, and a walk-in pantry. Enjoy seamless entertaining with an undercover alfresco area overlooking beautiful views, a fire pit, and a dam. The master bedroom features a walk-in robe and ensuite with heated towel rails. The property includes a double garage, shed, and side access for a caravan or boat. Water rights and a solar system enhance its appeal. Conveniently close to Macksville amenities and St. Patrick's Primary School, it offers the ideal blend of country living and accessibility.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
92.8%
$436K
7.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$90,000
-$33,649
2.7%
Asking Price
$1,170,000
Estimated Purchase Price
$1,260,000
Stamp Duty
$52,355
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$126,000
Reg. Mortgage
$164
LMI Premium
$35,605
Renovation Costs
-
Total Cash/Equity Required
$216,320
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,046
$1,365
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,774
$38,633
Interest Repayments
$74,844
$74,844
Net Cashflow Before Tax
-$48,070
-$36,211
Depreciation
-
-
Tax Offset
-$14,421
-$10,863
Net Cashflow After Tax
-$33,649
-$25,348
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,249,560
$2,258,907
Loan Balance
I.O
$1,134,000
$1,134,000
$115,560
$1,124,907
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Construction - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price