Withheld
$171,260
Confidence
High
High
$1,150,000
Medium
$1,035,000
Low
$920,000
Confidence
Medium
"Welcome to this stunning double storey residence, where contemporary comfort meets effortless style. Perfectly designed for modern living, this home offers a range of premium features to suit every familys needs. The heart of the home boasts a stylish kitchen equipped with a breakfast bar, double sink, walkin pantry, 900mm gas stove and oven, and a sleek dishwasher. Whether youre whipping up a quick meal or hosting a grand dinner, this kitchen is both functional and inviting. Relax in the separate lounge and dining areas, each offering direct access to the undercover alfresco area and a lush grassed outdoor entertaining spaceperfect for gatherings and family time. Indulge in the master bedroom featuring a private balcony with park views, a spacious walkin wardrobe, and a luxurious ensuite. The ensuite includes his and hers sinks and a separate bathtub for ultimate relaxation. Enjoy the benefits of spacious living across two wellthoughtout levels, providing ample room for the whole family Ducted air conditioning throughout the home Downlights Double Garage Study nook Powder room Built in wardrobes to four bedrooms This exceptional property provides a blend of luxury, practicality, and sophisticated design. Dont miss your chance to make this dream home yours. Schedule your viewing today and experience the perfect combination of elegance and functionality. Disclaimer Multi Dynamic believes that all information contained herein to be true and correct to the best of our ability and in no way misleading, however, all interested parties are requested to do their own research before taking any decision."
-
91.9%
$1.06M
3.7%
$15,000
-$22,820
3.5%
2.7%
-13.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,020,000
Stamp Duty
$40,635
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$102,000
Reg. Mortgage
$164
LMI Premium
$26,265
Renovation Costs
-
Total Cash/Equity Required
$171,260
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$35,360
$50,328
Property Management
+7.7% PA
$2,723
$3,875
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$27,988
$40,387
Interest Repayments
$60,588
$60,588
Net Cashflow Before Tax
-$32,600
-$20,201
Depreciation
-
-
Tax Offset
-$9,780
-$6,060
Net Cashflow After Tax
-$22,820
-$14,141
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,105,380
$1,998,264
Loan Balance
I.O
$918,000
$918,000
$187,380
$1,080,264
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price