$270K
$38,964
Confidence
High
High
$280,000
Medium
$260,000
Low
$240,000
Confidence
Medium
"Here sits an affordable opportunity to secure an approx. half acre block with town water power connected, registered ready to build your dream home in the quiet village of Wongarbon. Located approx. 15 minutes from Dubbo, say goodbye to the hustle bustle and hello to this perfect country lifestyle where space is promised on the approx. 2,035sqm block. Features include Approx. half acre block Approx. 25m street frontage with a depth of approx. 80m Power town water connected Registered ready to build on"
-
86.9%
$680K
2.8%
-$255,000
-$5,277
5.1%
3.0%
-13.5%
-
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$270,000
Estimated Purchase Price
$255,000
Stamp Duty
$7,170
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$25,500
Reg. Mortgage
$164
LMI Premium
$3,935
Renovation Costs
-
Total Cash/Equity Required
$38,965
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$13,000
$18,503
Property Management
+7.7% PA
$1,001
$1,425
Rates
+3.0% PA
$1,014
$1,323
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$7,608
$11,349
Interest Repayments
$15,147
$15,147
Net Cashflow Before Tax
-$7,539
-$3,798
Depreciation
-
-
Tax Offset
-$2,262
-$1,139
Net Cashflow After Tax
-$5,277
-$2,659
Assumptions
Year 1
Year 10
Property Value
6.8%
-
-
Loan Balance
I.O
$229,500
$229,500
-$229,500
-$229,500
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price