$399K
$71,328
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$420,000
Medium
$390,000
Low
$360,000
Confidence
Not Applicable
Located just 15 minutes from Bathurst, this spacious block in the tranquil village of Peel offers a prime opportunity for rural living. With over an acre to call your own, the property comes with power installed and building entitlement already secured. DA approval for a home is in place, making it ready for your dream home. Enjoy the beautiful aspect and ample room to spread out.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90.4%
$1000K
2.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$30,000
-$20,988
-
Asking Price
$399,000
Estimated Purchase Price
$430,000
Stamp Duty
$14,085
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$43,000
Reg. Mortgage
$164
LMI Premium
$8,584
Renovation Costs
-
Total Cash/Equity Required
$68,029
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,064
$1,388
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,441
-$5,794
Interest Repayments
$25,542
$25,542
Net Cashflow Before Tax
-$29,983
-$31,336
Depreciation
-
-
Tax Offset
-$8,995
-$9,401
Net Cashflow After Tax
-$20,988
-$21,936
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$427,200
$772,276
Loan Balance
I.O
$387,000
$387,000
$40,200
$385,276
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price