Withheld
$45,734
Confidence
High
High
$470,000
Medium
$450,000
Low
$430,000
Confidence
Moderate
"Andrew Jenkins Real Estate are proud to offer for sale this architecturally designed masterpiece that radiates natural light and offers unparalleled comfort and style. This stunning fourbedroom plus study home was built in 2022 by MS Constructions and boasts numerous highend upgrades and features that set it apart from the rest. The heart of this home is the stunning openplan kitchen, meals, and living area that overlooks the pool and opens up to the outdoor entertaining area. The kitchen is a chefs dream with Caesarstone benchtops, a double oven, superb undermount sink, and a huge walkin pantry. The additional lounge is perfect for more intimate gatherings or quiet relaxation. The spacious master bedroom is a retreat in itself, featuring a walkin robe and a stunning ensuite with terrazzo tiling, dual vanity, and a luxurious shower with the addition of infloor heating. All other bedrooms are generously sized with builtin robes, ceiling fans and plantation shutters, while the study can easily be converted into a fifth bedroom, providing flexibility for growing families. The home also offers ample storage space throughout, a powder room vanity, separate toilet, and a main bathroom complete with a shower, bath, and vanity. Stepping outside, you are greeted by a fully functional outdoor kitchen with a BBQ, 40mm stone benchtops, bar fridge, and sink. Enjoy meals while overlooking the impressive 9 x 3.9m inground pool. The property, situated on a corner block, benefits from direct vehicle access to the large 11m x 7m shed with a 3.6m high auto roller door and a second roller door to the rear yard, easily accommodating a caravan or boat and all your storage needs. The fully landscaped surrounds feature irrigated lawns and garden beds, creating a serene and picturesque setting. No detail has been spared in this meticulously crafted home, showcasing the attention to detail and pride of the owners. Contact us today to arrange a viewing and experience the luxury and convenience this exceptional home has to offer. These details have been prepared to assist solely in the marketing of this property. While all care has been taken to ensure the information herein is correct, we do not take responsibility for any inaccuracies. Accordingly all interested parties should make their own enquiries to verify the information. Property Code 4872"
-
65.3%
$415K
5.5%
$5,000
-$6,266
5.3%
3.9%
-8.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$445,000
Stamp Duty
$14,760
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$44,500
Reg. Mortgage
$164
LMI Premium
$8,884
Renovation Costs
-
Total Cash/Equity Required
$70,504
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$740
$966
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,481
$25,369
Interest Repayments
$26,433
$26,433
Net Cashflow Before Tax
-$8,952
-$1,064
Depreciation
-
-
Tax Offset
-$2,686
-$319
Net Cashflow After Tax
-$6,266
-$745
Assumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$400,500
$400,500
$80,100
$468,310
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Accommodation and Food Services - 12.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 8.0%
Others - 48.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price