$990K
$166,138
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,000,000
Medium
$960,000
Low
$930,000
Confidence
Medium
Experience modern luxury in this brand-new, turnkey home. Boasting 4 spacious bedrooms and 3 luxury bathrooms, including two ensuites, this property offers comfort and style. The home features an expansive living area with soaring ceilings, a gourmet kitchen, and more. Enjoy comfort with ducted air conditioning, and a full-length covered deck with stunning views. The property also includes solar energy, a double garage, and a flexible downstairs living area. It's ready for you to move in without the hassle of building. Contact Vance Estate Agents to arrange an inspection.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.8%
70.7%
$740K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$30,000
-$23,430
3.3%
Asking Price
$990,000
Estimated Purchase Price
$990,000
Stamp Duty
$39,285
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$99,000
Reg. Mortgage
$164
LMI Premium
$25,493
Renovation Costs
-
Total Cash/Equity Required
$166,138
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+7.7% PA
$2,482
$3,533
Rates
+3.0% PA
$1,046
$1,365
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,335
$36,583
Interest Repayments
$58,806
$58,806
Net Cashflow Before Tax
-$33,471
-$22,223
Depreciation
-
-
Tax Offset
-$10,041
-$6,667
Net Cashflow After Tax
-$23,430
-$15,556
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,025,280
$1,853,462
Loan Balance
I.O
$891,000
$891,000
$134,280
$962,462
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Construction - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.