$857K
$137,110
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$892,800
Medium
$838,900
Low
$785,000
Confidence
Medium
This property listing offers a range of home design packages from Dixon Homes, featuring options like the Starter Package and Turnkey Package, which include house, land, and site works. The home designs use steel frames and trusses and come with a 5kW PV solar hot water system. The listing provides various pricing configurations for different designs, but emphasizes that Dixon Homes only handles the design and construction of the house, with land purchases being separate. Prospective buyers are advised to verify land suitability and pricing as Dixon Homes relies on third-party information.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
73.4%
$958K
4.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$11,518
4.8%
Asking Price
$838,900
Estimated Purchase Price
$805,000
Stamp Duty
$30,960
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$80,500
Reg. Mortgage
$164
LMI Premium
$20,729
Renovation Costs
-
Total Cash/Equity Required
$134,549
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$47,817
$47,817
Net Cashflow Before Tax
-$16,454
-$2,628
Depreciation
-
-
Tax Offset
-$4,936
-$789
Net Cashflow After Tax
-$11,518
-$1,840
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$897,120
$1,621,780
Loan Balance
I.O
$724,500
$724,500
$172,620
$897,280
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price