$1.2M
$205,324
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,000,000
Medium
$920,000
Low
$850,000
Confidence
High
Experience luxury living in this brand-new, single-story home by PBT Homes located in Boolaroo at Lake Macquarie. This property, set on a spacious 501sqm block within the Weemala at The Lake community, offers a seamless blend of indoor and outdoor living over 271sqm of build space. With high-quality finishes, a designer kitchen, and modern amenities such as CCTV and ducted air conditioning, this home provides both style and security. Move right into this turnkey masterpiece featuring four bedrooms, three bathrooms, an outdoor entertainment patio, and a double lockup garage.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
60.6%
$1.2M
3.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$8,212
5.6%
Asking Price
-
Estimated Purchase Price
$885,000
Stamp Duty
$34,560
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$88,500
Reg. Mortgage
$164
LMI Premium
$22,789
Renovation Costs
-
Total Cash/Equity Required
$148,209
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$49,400
$70,312
Property Management
+7.7% PA
$3,804
$5,414
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$40,838
$58,689
Interest Repayments
$52,569
$52,569
Net Cashflow Before Tax
-$11,731
$6,120
Depreciation
-
-
Tax Offset
-$3,519
$1,836
Net Cashflow After Tax
-$8,212
$4,284
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$982,560
$1,776,235
Loan Balance
I.O
$796,500
$796,500
$186,060
$979,735
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price