The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$639K
$100,534
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
Medium
This stunning 3-bedroom home in Avoca combines comfort, style, and practicality. Located in a quiet, family-friendly street, it features a spacious living area filled with natural light. The open-plan kitchen and dining areas are perfect for entertaining and seamlessly connect to the outdoor space. The master bedroom includes a full ensuite, built-in robe, fan, and AC, while the additional bedrooms have built-in robes and ceiling fans. Outdoors, enjoy a private oasis with a saltwater pool and ample space for dining and entertaining on a 693m2 plot with fruit trees. Conveniently located near Sugarland Shopping Centre, local schools, and CQU University, this property offers a comfortable lifestyle with rental expectations of $550-$600 per week.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
73.5%
$560K
5.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$10,146
4.9%
Asking Price
$639,000
Estimated Purchase Price
$605,000
Stamp Duty
$20,250
Transfer Fee
$2,036
Conveyancing
$1,665
Deposit (10%)
$60,500
Reg. Mortgage
$224
LMI Premium
$17,084
Renovation Costs
-
Total Cash/Equity Required
$102,309
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$29,640
$42,187
Property Management
+7.7% PA
$2,282
$3,248
Rates
+3.0% PA
$2,264
$2,954
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,443
$31,221
Interest Repayments
$35,937
$35,937
Net Cashflow Before Tax
-$14,494
-$4,716
Depreciation
-
-
Tax Offset
-$4,348
-$1,415
Net Cashflow After Tax
-$10,146
-$3,301
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$544,500
$544,500
$149,700
$710,448
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Agriculture, Forestry and Fishing - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
