Avenell Heights, Qld
Bundaberg (R)
3
2
3
house
First listed on 21/06/2024
Current Asking Price
Target Purchase Price:$635,000
Market Appraised Value
High Confidence
Market Appraised Rent
Cash Required
Quin Harbison
None
78.4%
$488K
5.4%
$0
-$14,820
3.8%
2.6%
-13.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$575,000
Estimated Purchase Price
$600,000
Stamp Duty
$20,025
Transfer Fee
$1,994
Conveyancing
$1,665
Deposit (10%)
$60,000
Reg. Mortgage
$224
LMI Premium
$16,942
Renovation Costs
$0
Total Cash/Equity Required
$101,401
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,336
$34,638
Property Management
+7.7% PA
$1,874
$2,667
Rates
+3.0% PA
$2,264
$2,954
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,547
$24,253
Interest Repayments
$35,640
$35,640
Net Cashflow Before Tax
-$19,093
-$11,387
Depreciation
$0
$0
Tax Offset
-$5,728
-$3,416
Net Cashflow After Tax
-$13,365
-$7,971
Assumptions
Year 1
Year 10
Property Value
6.8%
$640,800
$1,158,414
Loan Balance
I.O
$540,000
$540,000
$100,800
$618,414
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Agriculture, Forestry and Fishing - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price