$1.9M
$384,231
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$830,000
Medium
$780,000
Low
$730,000
Confidence
Medium
Experience luxury living with this rare canal front home built in the 90s by Master Builders. The timeless white theme offers a blank canvas for personal expression. Enjoy a modern lifestyle with its open floor plan, ducted air conditioning, and vacuum alarm systems. The freshly painted roof features solar panels, reducing electricity costs. The upscale kitchen is a chef's delight with Angola blue granite countertops, high-quality appliances, and ample storage. Entertain in the expansive lounge or unwind by the pool with canal views. Featuring three spacious bedrooms, the main bedroom includes a walk-in robe, ensuite, and alfresco area. Refurbished bathrooms boast modern fixtures, dual vanities, and a spa bath. The 1,083m2 land offers secure parking with a double garage and ample space for vehicles, boats, or caravans. With an 8m saltwater pool and a 10m pontoon, boating enthusiasts enjoy unrestricted deepwater access.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76%
$888K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$10,147
5.1%
Asking Price
-
Estimated Purchase Price
$770,000
Stamp Duty
$27,675
Transfer Fee
$2,710
Conveyancing
$1,665
Deposit (10%)
$77,000
Reg. Mortgage
$224
LMI Premium
$21,743
Renovation Costs
-
Total Cash/Equity Required
$131,567
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,243
$45,032
Interest Repayments
$45,738
$45,738
Net Cashflow Before Tax
-$14,495
-$706
Depreciation
-
-
Tax Offset
-$4,349
-$212
Net Cashflow After Tax
-$10,147
-$494
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$693,000
$693,000
$140,040
$812,938
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price