The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$2,215
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$573,000
Medium
$549,000
Low
$525,000
Confidence
Medium
Discover a spacious 700m² property tucked away in a serene cul-de-sac. This robust block home offers three good-sized bedrooms, all equipped with built-in wardrobes and air conditioning. The open-plan kitchen flows into a large, enclosed entertaining area, perfect for hosting. Modern conveniences include a freestanding cooker, gas cooktop, dishwasher, and space for a large fridge. The main bedroom provides direct access to a stunning in-ground pool. Additional features include a powered shed, double carport, and non-operational solar hot water. Just a short drive from Cairns CBD, this home is close to schools and shopping centers.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76%
$560K
6.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$7,744
5.2%
Asking Price
$549,000
Estimated Purchase Price
$520,000
Stamp Duty
$16,625
Transfer Fee
$1,657
Conveyancing
$1,665
Deposit (10%)
$52,000
Reg. Mortgage
$224
LMI Premium
$11,384
Renovation Costs
-
Total Cash/Equity Required
$84,105
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,482
$1,934
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,825
$28,826
Interest Repayments
$30,888
$30,888
Net Cashflow Before Tax
-$11,063
-$2,062
Depreciation
-
-
Tax Offset
-$3,319
-$619
Net Cashflow After Tax
-$7,744
-$1,444
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$587,400
$1,061,879
Loan Balance
I.O
$468,000
$468,000
$119,400
$593,879
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 11.0%
Retail Trade - 11.0%
Education and Training - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
