Withheld
$2,215
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,250,000
Medium
$1,200,000
Low
$1,150,000
Confidence
Medium
Explore the beautifully presented 810 Aidan Crescent in Elimbah, offering idyllic family living in a spacious, modern home. Set on a 3,010m2 block, this lowset brick and tile house excels in entertainment with two wooden decks, a covered alfresco, and a stunning outdoor kitchen. Enjoy summer fun with an inground pool, built-in spa jets, and a firepit. The contemporary kitchen boasts brand new Bosch appliances, stone benchtops, and ample pantry space. The home features four bedrooms, two bathrooms, an air-conditioned media room, and a home office. With a 9x7.5m shed, carport, solar system, and security features, this property balances convenience and a semi-rural lifestyle, all within a short drive to essential amenities. Ideal for investors, Elimbah's rapid growth and infrastructure upgrades promise a promising return.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
91.9%
$1.19M
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$21,306
4.1%
Asking Price
-
Estimated Purchase Price
$1,200,000
Stamp Duty
$49,525
Transfer Fee
$4,522
Conveyancing
$1,665
Deposit (10%)
$120,000
Reg. Mortgage
$224
LMI Premium
$37,185
Renovation Costs
-
Total Cash/Equity Required
$213,670
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$49,400
$70,312
Property Management
+7.7% PA
$3,804
$5,414
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$40,842
$58,695
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$30,438
-$12,585
Depreciation
-
-
Tax Offset
-$9,131
-$3,776
Net Cashflow After Tax
-$21,306
-$8,810
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,080,000
$1,080,000
$201,600
$1,236,828
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price