$848K
$160,868
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$560,000
Medium
$520,000
Low
$480,000
Confidence
Not applicable
This property offers excellent access to local amenities and transportation, situated only three minutes from Big Fish Shopping Centre, featuring Coles and Bunnings, with immediate access to major highways. It's a 40-minute drive to Caloundra and 15 minutes to Toorbul for boating. The land has no covenants, allowing unrestricted building options, and provides town water, electricity, and NBN connectivity. Adjacent parkland ensures privacy with no rear neighbors.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
91.9%
$1.19M
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$100,000
-$29,107
-
Asking Price
$576,000
Estimated Purchase Price
$620,000
Stamp Duty
$20,925
Transfer Fee
$2,078
Conveyancing
$1,665
Deposit (10%)
$62,000
Reg. Mortgage
$224
LMI Premium
$17,507
Renovation Costs
-
Total Cash/Equity Required
$104,950
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,754
-$6,203
Interest Repayments
$36,828
$36,828
Net Cashflow Before Tax
-$41,582
-$43,031
Depreciation
-
-
Tax Offset
-$12,475
-$12,909
Net Cashflow After Tax
-$29,107
-$30,122
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$555,360
$1,003,959
Loan Balance
I.O
$558,000
$558,000
-$2,640
$445,959
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price