$775K
$132,475
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$910,000
Medium
$820,000
Low
$730,000
Confidence
Medium
Set on a 752 sqm block in Frenchville, this four-bedroom family home blends style and space. It features open-plan living, a massive kitchen, and expansive balconies with panoramic views. The master suite offers mountain vistas, while three additional bedrooms and a contemporary bathroom make it family-friendly. The property is fully air-conditioned, with security screens and ceiling fans. Two decks, a landscaped backyard, and eco-friendly solar panels highlight its modern amenities. Conveniently located near schools and shops, it suits growing families seeking comfort and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
79.2%
$610K
5.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$16,538
3.9%
Asking Price
$775,000
Estimated Purchase Price
$775,000
Stamp Duty
$27,900
Transfer Fee
$2,752
Conveyancing
$1,665
Deposit (10%)
$77,500
Reg. Mortgage
$224
LMI Premium
$21,884
Renovation Costs
-
Total Cash/Equity Required
$132,475
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,777
$2,319
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,410
$32,539
Interest Repayments
$46,035
$46,035
Net Cashflow Before Tax
-$23,625
-$13,496
Depreciation
-
-
Tax Offset
-$7,088
-$4,049
Net Cashflow After Tax
-$16,538
-$9,447
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$697,500
$697,500
$178,260
$885,666
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Accommodation and Food Services - 7.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price