$980K
$168,832
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$960,000
Medium
$920,000
Low
$880,000
Confidence
Medium
Experience the best of rural living with this charming property, set on a quiet no-through road on a sprawling 4,719 sqm parcel. The brick home offers privacy and space, featuring a central kitchen, multiple living areas, and three generous bedrooms. Enjoy endless possibilities with a peaceful pond, full-length rear patio, and a two-bay shed with power. Positioned for convenience, with easy access to Bruce Highway, 25 minutes to Sunshine Coast beaches, and close to local schools.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.7%
$983K
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$60,000
-$19,147
4.0%
Asking Price
$980,000
Estimated Purchase Price
$980,000
Stamp Duty
$37,125
Transfer Fee
$3,595
Conveyancing
$1,665
Deposit (10%)
$98,000
Reg. Mortgage
$224
LMI Premium
$27,673
Renovation Costs
-
Total Cash/Equity Required
$168,832
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,859
$44,531
Interest Repayments
$58,212
$58,212
Net Cashflow Before Tax
-$27,353
-$13,681
Depreciation
-
-
Tax Offset
-$8,206
-$4,104
Net Cashflow After Tax
-$19,147
-$9,577
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$982,560
$1,776,235
Loan Balance
I.O
$882,000
$882,000
$100,560
$894,235
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price