Withheld
$157,319
"Beautifully styled and finished, this stunning fully renovated home has 3 bedrooms Master with walkin robe and new ensuite, 2 living spaces, a renovated family bathroom and a beautifully modernized kitchen with range oven and gas top, on the upper floor and a huge separate unit with an additional brand new kitchen and bathroom on the lower floor. The upstairs family room and wellequipped kitchen flow out through sliding doors to a balcony which is the perfect spot to relax and enjoy the view over the enormous resortstyle pool and beautifully laid out gardens. The selfcontained unit below is very private and also has access to the gardens. There is plenty of parking to accommodate everyone in the property and some of the many extra features include Solar power Solar hot water Reversecycle air conditioning Beautifully renovated throughout 2 x beautifully fitted kitchens 3 x fully renovated bathrooms 3 bedroom home plus selfcontained unit Resortstyle pool with cabana Large shed and heaps of parking Large wellmaintained gardens. Disclaimer We endeavour, to the best of our ability, to ensure that the information contained herein is true and correct, but accept no responsibility in respect of any errors, omissions, inaccuracies or misstatements that occur. Prospective tenants purchasers should make their own enquiries to verify that the information contained herein is correct."
Below are some similar properties in the area you may be interested in.
-
84.1%
$940K
5.5%
$15,000
-$18,006
4.0%
3.1%
-11.4%
6.0%
Asking Price
-
Estimated Purchase Price
$915,000
Stamp Duty
$34,200
Transfer Fee
$3,342
Conveyancing
$1,665
Deposit (10%)
$91,500
Reg. Mortgage
$224
LMI Premium
$25,837
Renovation Costs
-
Total Cash/Equity Required
$157,319
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,628
$41,336
Interest Repayments
$54,351
$54,351
Net Cashflow Before Tax
-$25,723
-$13,015
Depreciation
-
-
Tax Offset
-$7,717
-$3,905
Net Cashflow After Tax
-$18,006
-$9,111
Assumptions
Year 1
Year 10
Property Value
6.8%
$993,240
$1,795,542
Loan Balance
I.O
$823,500
$823,500
$169,740
$972,042
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price