Withheld
$555,734
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,300,000
Medium
$3,100,000
Low
$2,900,000
Confidence
Medium
North-east facing waterfront gem with city skyline views offers an array of opportunities! Situated on a sizable 755sqm block in a quiet cul-de-sac, enjoy 45m of prime water frontage, private sandy beach, and large swimming pool. The 5-bedroom home features multiple lounges and ensuite bathrooms, making it perfect for family life or redevelopment. It provides a pontoon with boat parking and breathtaking views from two balconies. Conveniently close to transportation, dining, and Surfers Paradise's beaches, this is an unmissable chance on the Gold Coast!
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
44%
$546K
8.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$125,000
-$43,186
4.4%
Asking Price
-
Estimated Purchase Price
$2,975,000
Stamp Duty
$151,588
Transfer Fee
$12,021
Conveyancing
$1,665
Deposit (10%)
$297,500
Reg. Mortgage
$224
LMI Premium
$92,187
Renovation Costs
-
Total Cash/Equity Required
$555,734
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$130,000
$185,031
Property Management
+7.7% PA
$10,010
$14,247
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$115,021
$164,300
Interest Repayments
$176,715
$176,715
Net Cashflow Before Tax
-$61,694
-$12,415
Depreciation
-
-
Tax Offset
-$18,508
-$3,725
Net Cashflow After Tax
-$43,186
-$8,691
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,310,800
$5,985,139
Loan Balance
I.O
$2,677,500
$2,677,500
$633,300
$3,307,639
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price