Withheld
$141,348
"Introducing this stunning new 304m2 Double Story McLachlan Home about to start Construction , 4 bedroom, 2 bathroom house located at Lot 11 King Street Woody Point. This modern property boasts a spacious Living Areas , Ducted Airconditioning , 3 toilets, and a double garage, inground swimming Pool , perfect for a growing family or those who love to entertain. With a land area of 467 sqm this property offers plenty of space both indoors and outdoors. The architecture and design of the house are sure to impress, with a beautiful cityscape view and lush greenery surrounding the property. Situated in a vibrant neighborhood, this house is perfect for those looking for a blend of urban living and peaceful surroundings. Dont miss out on the opportunity to make this house your home. Contact Ian McLachlan for more detailed information and specifications ."
Below are some similar properties in the area you may be interested in.
-
71.8%
$805K
3.9%
$110,000
-$32,566
3.2%
2.6%
-13.0%
6.0%
Asking Price
$1,500,000
Estimated Purchase Price
$1,390,000
Stamp Duty
$60,450
Transfer Fee
$5,322
Conveyancing
$1,665
Deposit (10%)
$139,000
Reg. Mortgage
$224
LMI Premium
$43,072
Renovation Costs
-
Total Cash/Equity Required
$250,284
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,043
$51,863
Interest Repayments
$82,566
$82,566
Net Cashflow Before Tax
-$46,523
-$30,703
Depreciation
-
-
Tax Offset
-$13,957
-$9,211
Net Cashflow After Tax
-$32,566
-$21,492
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,602,000
$2,896,035
Loan Balance
I.O
$1,251,000
$1,251,000
$351,000
$1,645,035
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price