The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$2,215
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,300,000
Medium
$1,225,000
Low
$1,150,000
Confidence
Medium
Sage Cottage is an inviting 3-bedroom, 2-bathroom original cottage, showcasing charm and functionality. Stretching across 1508 sqm, the property features timber floors, a cozy living room fireplace, and a galley kitchen with a spacious pantry and modern freestanding gas cooktop. Enjoy ample work and creative space with a dedicated office and studio attached to the double lockup garage. The expansive garden and outdoor entertaining spaces offer a delightful view from every room. Located conveniently near town, parks, and a primary school, this home is perfect for families seeking comfort and community.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.5%
$960K
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$70,000
-$27,205
3.6%
Asking Price
$1,295,000
Estimated Purchase Price
$1,295,000
Stamp Duty
$54,988
Transfer Fee
$4,943
Conveyancing
$1,665
Deposit (10%)
$129,500
Reg. Mortgage
$224
LMI Premium
$40,128
Renovation Costs
-
Total Cash/Equity Required
$231,998
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$46,800
$66,611
Property Management
+7.7% PA
$3,604
$5,129
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$38,058
$54,778
Interest Repayments
$76,923
$76,923
Net Cashflow Before Tax
-$38,865
-$22,145
Depreciation
-
-
Tax Offset
-$11,659
-$6,643
Net Cashflow After Tax
-$27,205
-$15,501
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,308,300
$2,365,095
Loan Balance
I.O
$1,165,500
$1,165,500
$142,800
$1,199,595
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
