Withheld
$178,079
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,130,000
Medium
$1,030,000
Low
$930,000
Confidence
Medium
Discover the charm of 220 Discovery Drive, Helensvale, a delightful 3-bedroom home perfect for first-home buyers, investors, and those looking to downsize. Situated on a generous 722m2 block, this well-maintained home invites you to move in and start creating memories. Key features include a modern kitchen, spacious living area, and a large alfresco area ideal for entertaining. The home also offers practical amenities like a motorised garage, separate laundry, and a 2-way bathroom. Located in a family-friendly community with nearby schools, shopping centers, and recreational facilities, this property ensures a convenient lifestyle. Ready for immediate possession, act now to make this inviting home yours.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.5%
$1.19M
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$17,748
4.3%
Asking Price
-
Estimated Purchase Price
$1,030,000
Stamp Duty
$39,750
Transfer Fee
$3,805
Conveyancing
$1,665
Deposit (10%)
$103,000
Reg. Mortgage
$224
LMI Premium
$29,085
Renovation Costs
-
Total Cash/Equity Required
$178,079
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$35,828
$51,583
Interest Repayments
$61,182
$61,182
Net Cashflow Before Tax
-$25,354
-$9,599
Depreciation
-
-
Tax Offset
-$7,606
-$2,880
Net Cashflow After Tax
-$17,748
-$6,719
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,100,040
$1,988,611
Loan Balance
I.O
$927,000
$927,000
$173,040
$1,061,611
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price