Withheld
$68,821
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
Not Found
Discover a prime opportunity with this 20.5-hectare vacant land in Kentville. Nestled in the heart of a thriving agricultural region, this 50.65-acre property promises significant investment potential. Located less than 88 kilometers from Brisbane CBD, it offers an expansive canvas for future development or agricultural ventures. Ideal for those looking to capitalize on the area's productive farmland.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.6%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$21,556
-
Asking Price
-
Estimated Purchase Price
$425,000
Stamp Duty
$13,300
Transfer Fee
$1,278
Conveyancing
$1,665
Deposit (10%)
$42,500
Reg. Mortgage
$224
LMI Premium
$9,304
Renovation Costs
-
Total Cash/Equity Required
$68,821
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,898
$2,476
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,549
-$7,240
Interest Repayments
$25,245
$25,245
Net Cashflow Before Tax
-$30,794
-$32,485
Depreciation
-
-
Tax Offset
-$9,238
-$9,746
Net Cashflow After Tax
-$21,556
-$22,740
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$382,500
$382,500
$98,100
$486,310
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Education and Training - 14.0%
Retail Trade - 9.0%
Health Care and Social Assistance - 8.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price