$749K
$128,018
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$910,000
Medium
$820,000
Low
$730,000
Confidence
Medium
Experience luxury living in this immaculate, two-story home. The property boasts flawless finishes with high ceilings both upstairs and down. The open-plan design brings together airconditioned living, dining, and a modern kitchen with AEG appliances and a butler's pantry. A dedicated office and media room ensure space for work and play. Upstairs, four spacious bedrooms include a master with a walk-in robe, while all rooms are refined and comfortable. Accommodating vehicles is easy with a two-bay garage and carport, plus caravan access. Unique design elements make this home stand out.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.2%
77.8%
$521K
6.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$16,905
3.9%
Asking Price
$799,000
Estimated Purchase Price
$800,000
Stamp Duty
$29,025
Transfer Fee
$2,836
Conveyancing
$1,665
Deposit (10%)
$80,000
Reg. Mortgage
$224
LMI Premium
$22,590
Renovation Costs
-
Total Cash/Equity Required
$136,891
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,777
$2,319
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,370
$33,906
Interest Repayments
$47,520
$47,520
Net Cashflow Before Tax
-$24,150
-$13,614
Depreciation
-
-
Tax Offset
-$7,245
-$4,084
Net Cashflow After Tax
-$16,905
-$9,530
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$720,000
$720,000
$155,760
$863,166
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Accommodation and Food Services - 7.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price