$1.08M
$186,648
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,150,000
Medium
$1,050,000
Low
$950,000
Confidence
Medium
Welcome to 47 Sandpiper Drive in Regency Downs. This impressive home seamlessly integrates style with family-friendly design. Built in 2018 by Stroud Homes, it features an open plan layout, high ceilings, and abundant natural light. The main bedroom suite comes complete with a walk-in robe and a luxurious ensuite. The home offers multiple living spaces, a modern galley kitchen with a butler's pantry, and smart-controlled zoned air conditioning. Outside, enjoy alfresco dining with an outdoor kitchen or cool off in the saltwater pool on the expansive 4,000m2 block. Conveniently located, it’s a short drive to local conveniences and major cities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
79.7%
$663K
4.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$25,000
-$26,745
3.1%
Asking Price
$1,075,000
Estimated Purchase Price
$1,075,000
Stamp Duty
$42,338
Transfer Fee
$4,016
Conveyancing
$1,665
Deposit (10%)
$107,500
Reg. Mortgage
$224
LMI Premium
$30,355
Renovation Costs
-
Total Cash/Equity Required
$186,648
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,898
$2,476
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,648
$37,163
Interest Repayments
$63,855
$63,855
Net Cashflow Before Tax
-$38,207
-$26,692
Depreciation
-
-
Tax Offset
-$11,462
-$8,007
Net Cashflow After Tax
-$26,745
-$18,684
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$967,500
$967,500
$153,900
$1,059,724
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Education and Training - 14.0%
Retail Trade - 9.0%
Health Care and Social Assistance - 8.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price