Withheld
$2,215
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,350,000
Medium
$1,275,000
Low
$1,200,000
Confidence
Medium
Clear Mountain Villa is an exquisite retreat on a serene 5-acre estate offering luxury and nature. Enjoy panoramic views of Moreton Island and Lake Samsonvale from this architect-designed multilevel residence. The villa features a spacious interior with a sophisticated lounge, a chef's kitchen, and expansive windows for breathtaking views. The upper level hosts 4 luxurious bedrooms including a lavish master retreat. The extensive grounds boast a luxurious pool, a full-sized tennis court, exotic fruit trees, and a potential vineyard area. With modern amenities such as high-speed NBN, this villa provides a perfect blend of elegance and tranquility.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
97.4%
$1.6M
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$33,673
2.7%
Asking Price
-
Estimated Purchase Price
$1,255,000
Stamp Duty
$52,688
Transfer Fee
$4,774
Conveyancing
$1,665
Deposit (10%)
$125,500
Reg. Mortgage
$224
LMI Premium
$38,889
Renovation Costs
-
Total Cash/Equity Required
$224,290
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,443
$38,201
Interest Repayments
$74,547
$74,547
Net Cashflow Before Tax
-$48,104
-$36,346
Depreciation
-
-
Tax Offset
-$14,431
-$10,904
Net Cashflow After Tax
-$33,673
-$25,442
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,361,700
$2,461,630
Loan Balance
I.O
$1,129,500
$1,129,500
$232,200
$1,332,130
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price