$1.45M
$233,925
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,300,000
Medium
$1,200,000
Low
$1,100,000
Confidence
Medium
Experience ultimate luxury at 554 Oyster Cove Promenade, Helensvale. Nestled in the exclusive Pearl Bay Estate, this remarkable residence offers a private marina berth and direct ocean access. The property boasts an exquisitely designed bespoke kitchen, expansive tiled alfresco area, and a stunning in-ground saltwater pool. Featuring a sophisticated master suite with an opulent ensuite, plus three additional generously-sized bedrooms, this home exemplifies modern comfort. Located minutes from essential amenities and the M1 motorway, it provides a perfect blend of elegance and accessibility. Act swiftly—this exceptional home is a must-see.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76.2%
$2.15M
3.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$13,058
5.2%
Asking Price
-
Estimated Purchase Price
$1,200,000
Stamp Duty
$49,525
Transfer Fee
$4,522
Conveyancing
$1,665
Deposit (10%)
$120,000
Reg. Mortgage
$224
LMI Premium
$37,185
Renovation Costs
-
Total Cash/Equity Required
$213,670
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,626
$75,493
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$18,654
$4,213
Depreciation
-
-
Tax Offset
-$5,596
$1,264
Net Cashflow After Tax
-$13,058
$2,949
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,080,000
$1,080,000
$201,600
$1,236,828
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.