$675K
$114,730
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$730,000
Medium
$675,000
Low
$620,000
Confidence
Medium
Discover the potential of this 4-bedroom, 2-bathroom home on a sprawling 4000m2 block. This property, with its open plan living and oversized living area, offers a blank canvas for customization. The Master bedroom features a WIR and ensuite, while other bedrooms include built-in robes. Ceiling fans provide comfort throughout. Outdoors, the vast acre of land suits kids and pets beautifully, complemented by a 5 x 5m carport. Conveniently located just 5 mins from the Cunningham Highway, with local amenities in Walloon and Rosewood and easy commuting options, this home marries tranquility with accessibility. Current tenants remain until April 2025, a consideration for future plans.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0%
77%
$653K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$13,141
4.2%
Asking Price
$675,000
Estimated Purchase Price
$675,000
Stamp Duty
$23,400
Transfer Fee
$2,331
Conveyancing
$1,665
Deposit (10%)
$67,500
Reg. Mortgage
$224
LMI Premium
$19,060
Renovation Costs
-
Total Cash/Equity Required
$114,730
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,424
$1,858
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,323
$30,951
Interest Repayments
$40,095
$40,095
Net Cashflow Before Tax
-$18,772
-$9,144
Depreciation
-
-
Tax Offset
-$5,632
-$2,743
Net Cashflow After Tax
-$13,141
-$6,401
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$720,900
$1,303,216
Loan Balance
I.O
$607,500
$607,500
$113,400
$695,716
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Manufacturing - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price