Railway Estate, Qld
Townsville (C)
3
1
2
house
First listed on 19/06/2024
Current Asking Price
Market Appraised Value
Market Appraised Rent
Cash Required
Ian Clarke
None
-
-
-
$0
-$29,892
2.2%
1.4%
-18.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$900,000
Estimated Purchase Price
$950,000
Stamp Duty
$35,775
Transfer Fee
$3,468
Conveyancing
$1,665
Deposit (10%)
$95,000
Reg. Mortgage
$224
LMI Premium
$26,826
Renovation Costs
$0
Total Cash/Equity Required
$163,508
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,552
$27,829
Property Management
+7.7% PA
$1,506
$2,143
Rates
+3.0% PA
$1,676
$2,187
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,719
$18,735
Interest Repayments
$56,430
$56,430
Net Cashflow Before Tax
-$43,711
-$37,695
Depreciation
$0
$0
Tax Offset
-$13,113
-$11,308
Net Cashflow After Tax
-$30,597
-$26,386
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,014,600
$1,834,155
Loan Balance
I.O
$855,000
$855,000
$159,600
$979,155
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Health Care and Social Assistance - 15.0%
Public Administration and Safety - 14.0%
Education and Training - 10.0%
Retail Trade - 10.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
The image shows the front outside area of the property with maintained grass, mature trees, and some landscaping.
The outdoor area appears to be well-maintained with healthy grass and mature trees providing shade.
Landscaped gardens, Fencing