$930K
$139,573
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$980,000
Medium
$949,950
Low
$920,000
Confidence
High
This unique waterfront home at 9 Blue Bay Crescent offers a nautical-themed design inspired by a boat builder with high-quality materials throughout. Highlights include a private sandy beachfront, expansive entertaining decks, a galley-style kitchen, and vast open living spaces. The property provides direct water access and a blend of indoor and outdoor amenities, including a large olive tree, fruit trees, and space for watersport equipment. Situated on a 1002m2 block, residents will enjoy privacy, abundant wildlife, and stunning views of North Stradbroke Island. This home combines craftsmanship with plenty of entertaining options and space for family and friends.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
70%
$228K
10.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$70,000
+
7.1%
Asking Price
$949,950
Estimated Purchase Price
$880,000
Stamp Duty
$32,625
Transfer Fee
$3,173
Conveyancing
$1,665
Deposit (10%)
$88,000
Reg. Mortgage
$224
LMI Premium
$24,849
Renovation Costs
-
Total Cash/Equity Required
$151,087
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,598
$2,085
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,346
$75,127
Interest Repayments
$52,272
$52,272
Net Cashflow Before Tax
$74
$22,855
Depreciation
-
-
Tax Offset
$22
$6,857
Net Cashflow After Tax
$52
$15,999
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,014,600
$1,834,155
Loan Balance
I.O
$792,000
$792,000
$222,600
$1,042,155
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Construction - 10.0%
Education and Training - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price