Withheld
$231,998
Confidence
High
High
$1,420,000
Medium
$1,350,000
Low
$1,230,000
Confidence
Medium
"Picture yourself starting your day in a home where comfort meets style, nestled in a peaceful, familyfriendly neighborhood. At 51 Sam White Drive, Buderim, this ideal family retreat offers plenty of space, modern features, and a serene bushland backdrop. This beautiful property is more than just a houseits a home where memories are made and everyday is filled with calm and comfort. Set in a soughtafter Buderim location, it offers a peaceful lifestyle, convenience, and the option to add a swimming pool, with the bonus of being close to breathtaking beaches, excellent schools, and great shopping options. Sophisticated Retreat familyfriendly home in a prime lifestyle location. Lavish Entertaining multiple options with seamless indooroutdoor flow. Family Kitchen spacious kitchen with ample storage ideal entertaining and family gatherings Airconditioned living spacious open plan living and dining areas flowing to alfresco spaces. Family Living expansive upstairs family area connected to a convenient study nook. Master Suite walkin robe, dual vanity chic ensuite, and air conditioned. Spacious Bedrooms three additional bedrooms all with new carpet and one with air conditioning Main Bathroom features a relaxing bathtub and separate toilet Additional downstairs powder room for added convenience Spacious laundry direct access to outdoors for added functionality Alfresco Living covered area overlooking a tranquil bush backdrop. Private Backyard low maintenance with grassed area and ample space for swimming pool Double Garage with epoxy flooring, additional garden shed and side access Generous Land 881sqm parcel with easycare gardens backing on to a private reserve FamilyFriendly Enclave quiet area with easy access to elite schools, shopping, and beaches Disclaimer Whilst every care is taken in the preparation of the information contained in this marketing, TM Estate Agents will not be held liable for any errors in typing or information. All interested parties should rely upon their own enquiries in order to determine whether or not this information is in fact accurate and that the property meets their requirements."
-
85%
$873K
5.1%
$55,000
-$32,245
3.0%
2.4%
-13.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,295,000
Stamp Duty
$54,988
Transfer Fee
$4,943
Conveyancing
$1,665
Deposit (10%)
$129,500
Reg. Mortgage
$224
LMI Premium
$40,128
Renovation Costs
-
Total Cash/Equity Required
$231,998
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,859
$44,531
Interest Repayments
$76,923
$76,923
Net Cashflow Before Tax
-$46,064
-$32,392
Depreciation
-
-
Tax Offset
-$13,819
-$9,718
Net Cashflow After Tax
-$32,245
-$22,674
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,165,500
$1,165,500
$276,300
$1,440,931
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price