$450K
$69,605
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$460,000
Medium
$420,000
Low
$380,000
Confidence
Not Applicable
Situated in the serene suburb of Calvert, this one-acre property is a blank canvas ready for crafting your dream rural retreat. Halfway between Rosewood and Laidley, the property is fully fenced for privacy and includes sheds, carports, and storage containers. With its storage facilities and position, it offers an ideal spot for both relaxation and projects. The location provides a peaceful lifestyle with access to local amenities and community events. Sold 'as is', it's a perfect opportunity to create a personal sanctuary in this charming rural setting.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.1%
$335K
1319.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$21,432
-
Asking Price
$450,000
Estimated Purchase Price
$430,000
Stamp Duty
$13,475
Transfer Fee
$1,278
Conveyancing
$1,665
Deposit (10%)
$43,000
Reg. Mortgage
$224
LMI Premium
$9,414
Renovation Costs
-
Total Cash/Equity Required
$69,605
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,424
$1,858
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,075
-$6,622
Interest Repayments
$25,542
$25,542
Net Cashflow Before Tax
-$30,617
-$32,164
Depreciation
-
-
Tax Offset
-$9,185
-$9,649
Net Cashflow After Tax
-$21,432
-$22,515
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$448,560
$810,890
Loan Balance
I.O
$387,000
$387,000
$61,560
$423,890
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Manufacturing - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price