Malanda, Qld
Tablelands (R)
3
1
2
house
First listed on 27/08/2024 (20 days on market)
Current Asking Price
Market Appraised Value
Market Appraised Rent
Cash Required
Shellie Nightingale
None
82.7%
$615K
4.7%
$5,000
-$7,856
4.4%
2.5%
-15.4%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$0
Estimated Purchase Price
$325,000
Stamp Duty
$9,800
Transfer Fee
$856
Conveyancing
$1,665
Deposit (10%)
$32,500
Reg. Mortgage
$224
LMI Premium
$5,499
Renovation Costs
$0
Total Cash/Equity Required
$51,095
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$14,300
$20,353
Property Management
+7.7% PA
$1,101
$1,567
Rates
+3.0% PA
$1,466
$1,913
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$8,082
$12,110
Interest Repayments
$19,305
$19,305
Net Cashflow Before Tax
-$11,223
-$7,195
Depreciation
$0
$0
Tax Offset
-$3,367
-$2,159
Net Cashflow After Tax
-$7,856
-$5,037
Assumptions
Year 1
Year 10
Property Value
6.8%
$352,440
$637,128
Loan Balance
I.O
$292,500
$292,500
$59,940
$344,628
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Agriculture, Forestry and Fishing - 16.0%
Health Care and Social Assistance - 14.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Others - 48.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price