Withheld
$151,087
"Constructed by Emjay Homes in 2022, the extravagant home awaits its new owners This instantly captivating residence is designed to perfection and executed with an unflagging attention to detail, delivering an enchanting property to call home. This is an unmissable opportunity to secure an uncompromising quality built home in DAguilars highlysought after Elwood Estate. Property highlights Bathed in natural light the expansive living, dining and kitchen area overlooks the rear timber deck offering a bushland backdrop Showpiece kitchen featuring a magnificent stone island bench, 900mm electric cooktop and electric oven, an abundance of drawers plus a walk in pantry Grand master suite offering a fitted walk in wardrobe and a stylish ensuite with floor to ceiling tiles and dual vanity Three additional bedrooms, all inclusive of built in wardrobes and ceiling fans Floor to ceiling tiled family bathroom with a builtin bath Fitted laundry with external access and ample storage The comfort of three split system air conditioners as well as the peace of mind with security screens installed on all doors and windows Low maintenance, fully fenced 3,211 sqm block of land Location benefits 6.1km to Woolworths and local doctors 5.1km to Woodford State School 22km to Caboolture Hospital Within an hour drive to Brisbane Airport For further information or to arrange an inspection please dont hesitate to contact Sophie Laws from Ray White Wamuran."
Below are some similar properties in the area you may be interested in.
-
75.5%
$725K
4.8%
$10,000
-$14,547
3.9%
2.9%
-12.4%
6.0%
Asking Price
-
Estimated Purchase Price
$690,000
Stamp Duty
$24,075
Transfer Fee
$2,373
Conveyancing
$1,665
Deposit (10%)
$69,000
Reg. Mortgage
$224
LMI Premium
$19,484
Renovation Costs
-
Total Cash/Equity Required
$117,371
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,204
$29,320
Interest Repayments
$40,986
$40,986
Net Cashflow Before Tax
-$20,782
-$11,666
Depreciation
-
-
Tax Offset
-$6,235
-$3,500
Net Cashflow After Tax
-$14,547
-$8,166
Assumptions
Year 1
Year 10
Property Value
6.8%
$747,600
$1,351,483
Loan Balance
I.O
$621,000
$621,000
$126,600
$730,483
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price