Currumbin Waters, Qld
Gold Coast (C)
4
2
3
house
First listed on 19/07/2024
Current Asking Price
Market Appraised Value
Market Appraised Rent
Cash Required
Billy Jaz
3%
65.3%
$1.1M
5.9%
$10,000
-$7,475
5.6%
4.5%
-5.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$1,650,000
Estimated Purchase Price
$1,545,000
Stamp Duty
$69,363
Transfer Fee
$5,996
Conveyancing
$1,665
Deposit (10%)
$154,500
Reg. Mortgage
$224
LMI Premium
$47,875
Renovation Costs
$0
Total Cash/Equity Required
$280,173
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$43,368
$61,726
Property Management
+7.7% PA
$3,339
$4,753
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$35,060
$50,490
Interest Repayments
$91,773
$91,773
Net Cashflow Before Tax
-$56,713
-$41,283
Depreciation
$0
$0
Tax Offset
-$17,014
-$12,385
Net Cashflow After Tax
-$39,699
-$28,898
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,650,060
$2,982,916
Loan Balance
I.O
$1,390,500
$1,390,500
$259,560
$1,592,416
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price