$549K
$102,309
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$578,000
Medium
$549,000
Low
$520,000
Confidence
Medium
Discover this inviting 4-bedroom home in Helidon, set on a spacious 801m2 lot. A perfect blend of comfort and convenience, the brick and tile residence features a modern galley kitchen, open plan living, and a covered rear patio for relaxing summer BBQs. Each bedroom is equipped with ceiling fans and built-in robes, while the master suite includes a walk-in robe and ensuite. Eco-friendly with a 10Kw Solar PV system, the property offers a large, fully fenced backyard alongside proximity to local amenities and easy access to the Warrego Highway.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.9%
42.9%
$498K
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$40,000
-$11,618
4.4%
Asking Price
$549,000
Estimated Purchase Price
$590,000
Stamp Duty
$19,575
Transfer Fee
$1,952
Conveyancing
$1,665
Deposit (10%)
$59,000
Reg. Mortgage
$224
LMI Premium
$16,660
Renovation Costs
-
Total Cash/Equity Required
$99,626
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$26,000
$37,006
Property Management
+7.7% PA
$2,002
$2,849
Rates
+3.0% PA
$1,898
$2,476
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$18,449
$26,916
Interest Repayments
$35,046
$35,046
Net Cashflow Before Tax
-$16,597
-$8,130
Depreciation
-
-
Tax Offset
-$4,979
-$2,439
Net Cashflow After Tax
-$11,618
-$5,691
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$587,400
$1,061,879
Loan Balance
I.O
$531,000
$531,000
$56,400
$530,879
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Education and Training - 14.0%
Retail Trade - 9.0%
Health Care and Social Assistance - 8.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price