$650K
$110,273
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
Medium
Welcome to 36 Bellbird Circuit, New Auckland. A haven located within a tranquil, family-friendly neighborhood. This single-owner 4-bedroom, 2-bathroom home stands as a prime choice for first-time buyers, large families, or investors. Enjoy the benefits of spacious bedrooms with ducted air conditioning, a sleek master suite, and modern conveniences in the kitchen. Ample living spaces, a fully fenced low-maintenance backyard, and a solar-powered energy system enhance the appeal. Situated just over 1 km from the Kirkwood shopping center, this residence provides easy access to schools, recreational areas, and essential services, making it an inviting and practical family home.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 10.0%
Construction - 10.0%
Transport, Postal and Warehousing - 8.0%
Others - 58.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
3%
51.3%
$518K
5.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$12,604
4.4%
Asking Price
$650,000
Estimated Purchase Price
$650,000
Stamp Duty
$22,275
Transfer Fee
$2,204
Conveyancing
$1,665
Deposit (10%)
$65,000
Reg. Mortgage
$224
LMI Premium
$18,354
Renovation Costs
-
Total Cash/Equity Required
$110,273
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$2,142
$2,795
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,605
$30,014
Interest Repayments
$38,610
$38,610
Net Cashflow Before Tax
-$18,005
-$8,596
Depreciation
-
-
Tax Offset
-$5,402
-$2,579
Net Cashflow After Tax
-$12,604
-$6,017
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$585,000
$585,000
$109,200
$669,948